1 Centre Street Terrace #4 Boston — Photo 1 of 24
$400,000
Investment Analysis — 1 Centre Street Terrace #4
Boston, MA 02119 — Roxbury's Fort Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02119 carries an estimated $2,560/mo in gross rent — about a 3.65% cap rate and $14,597/yr in estimated NOI at the $400,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
540
Style
Condominium
Built
1920
Located in highly sought after Fort Hill, this 2 bed, 1 bath condo is totally move in ready! Recent updates in 2025 and 2026 include new hardwood floors throughout the kitchen, living room and bedrooms, fresh paint throughout, a new hot water tank and new stainless steel kitchen appliances. This cozy unit is perfect for owner occupants or investors alike with functional space and great flow. The kitchen is open to the living room and has beautiful butcher block countertops with and overhang that comfortably seats two and plenty of cabinet space. The bedrooms are located on either side of the living room offering a sense of privacy and each has a double-wide closet. Enjoy the perks of a fabulous location, just .3 miles to Jackson Square on the orange line, and close to Rt. 93, Roxbury Community College, Northeastern University, the SW Corridor Bike Path, Highland Park and much more!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Elizabeth Bain
Listing Office: Commonwealth Standard Realty Advisors
MLS® Number: 73579026
Open Houses
Related Insights
Boston Buyer Closing Costs 2026: 2%–5% Guide
Boston First-Time Buyers May Qualify at $205,335
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
