48 Days on market
101 North Beacon Street #210 Watertown — Photo 1 of 17

101 North Beacon Street #210 Watertown — Photo 1 of 17

Recent Drop: $50,000

$675,000
$625,000

$625,000

Investment Analysis — 101 North Beacon Street #210

Watertown, MA 02472

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02472 carries an estimated $2,700/mo in gross rent — about a 2.56% cap rate and $15,978/yr in estimated NOI at the $625,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

718

Style

Condominium

Built

2021

Built from the ground up in 2021, The Beacon is a contemporary haven with luxury amenities for maximum ease and peace of mind. Perched on the 2nd floor, this home offers an open floor plan with hardwood floors throughout. The living/dining area has access to the private balcony. The high-end kitchen offers custom 2-tone cabinetry, quartzform countertops & backsplash, a stainless-steel Bosch appliance package, and 2 pantries. The bedroom provides 2 closets and a direct entry to the hall bathroom, which has chic matte black fixtures, a glass-enclosed shower and Porcelanosa tile. There is also in-unit laundry. Residents & guests of The Beacon enjoy communal use of a roof deck with a grill, patio with a grill, lounge, fitness room, workspaces, pet washroom, EV charging, guest parking, and bike storage. Other amenities include a security camera system with video intercom, elevators, solar panels, touchless entry, package room, a designated storage unit, and professional management by Peacock Properties. Located just 1 mile from Arsenal Yards, and within a few blocks of Watertown Square, and the Watertown Riverfront Park and Braille Trail. Easy access to Boston via the 504 Bus or via I-90. Easy access to Harvard Square via the 71 Bus or via Mount Auburn Street or Soldiers Field Road. Just minutes to the exciting Boston Landing area with the New Balance Headquarters, Warrior Ice Arena, Roadrunner concert venue, athenahealth, and many restaurants.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$675,000
Annual Taxes$4,058.76
HOA Fee$382.26

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms3
FireplacesNone
FlooringHardwood, Stone / Slate
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
Zoningres

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path

Geography

Property History

Price Drop
$625,000

Was $675,000

Aug 20, 2026

MLS® 73559040

Listed
$675,000

Aug 4, 2026

MLS® 73559040

Listing Provided By

Listing Agent: Gail Roberts, Ed Feijo & Team

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73559040