
101 North Beacon Street #210 Watertown — Photo 1 of 17
Recent Drop: $50,000
$625,000
Investment Analysis — 101 North Beacon Street #210
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02472 carries an estimated $2,700/mo in gross rent — about a 2.56% cap rate and $15,978/yr in estimated NOI at the $625,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
718
Style
Condominium
Built
2021
Built from the ground up in 2021, The Beacon is a contemporary haven with luxury amenities for maximum ease and peace of mind. Perched on the 2nd floor, this home offers an open floor plan with hardwood floors throughout. The living/dining area has access to the private balcony. The high-end kitchen offers custom 2-tone cabinetry, quartzform countertops & backsplash, a stainless-steel Bosch appliance package, and 2 pantries. The bedroom provides 2 closets and a direct entry to the hall bathroom, which has chic matte black fixtures, a glass-enclosed shower and Porcelanosa tile. There is also in-unit laundry. Residents & guests of The Beacon enjoy communal use of a roof deck with a grill, patio with a grill, lounge, fitness room, workspaces, pet washroom, EV charging, guest parking, and bike storage. Other amenities include a security camera system with video intercom, elevators, solar panels, touchless entry, package room, a designated storage unit, and professional management by Peacock Properties. Located just 1 mile from Arsenal Yards, and within a few blocks of Watertown Square, and the Watertown Riverfront Park and Braille Trail. Easy access to Boston via the 504 Bus or via I-90. Easy access to Harvard Square via the 71 Bus or via Mount Auburn Street or Soldiers Field Road. Just minutes to the exciting Boston Landing area with the New Balance Headquarters, Warrior Ice Arena, Roadrunner concert venue, athenahealth, and many restaurants.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Property History
$625,000
Was $675,000
Aug 20, 2026
MLS® 73559040
$675,000
Aug 4, 2026
MLS® 73559040
Listing Agent: Gail Roberts, Ed Feijo & Team
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73559040
Related Insights

Watertown’s $3,961 Residential Exemption Reminder

Watertown Housing Market: A Buyer Reality Check

Watertown Tax Hike Adds About $40–$61 Monthly

After the Grant Window: Massachusetts First-Time Buyers

Massachusetts Buyers Face a Supply Crunch, Not a Crash
