121 E Cottage St #U-4 Boston — Photo 1 of 38
$534,900
Investment Analysis — 121 E Cottage St #U-4
Boston, MA 02125 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02125 carries an estimated $2,560/mo in gross rent — about a 2.86% cap rate and $15,307/yr in estimated NOI at the $534,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
933
Style
Condominium
Built
1895
PREFERRED LENDER 5.875% 30 YEARS FIXED! Beautifully updated 2-bedroom, 1-bath condo offering approx. 933 sq ft of comfortable, well-designed living space with low condo fees, basement storage, shared outdoor space, and deeded parking for 2 cars. The sun-filled open layout connects the living/dining areas to a stylish kitchen with stainless steel appliances, granite countertops, breakfast bar seating, and hardwood floors. The spacious primary bedroom offers excellent closet space, while the full bath includes a large tub and in-unit laundry. Enjoy the fenced shared outdoor space, perfect for grilling, relaxing, or entertaining. Pet-friendly 9-unit association with recent updates including new siding, trim, paint, and window sills. Ideally located just blocks to Andrew Station on the Red Line and approx. 2.5 miles to Downtown Boston, South End, Back Bay, and Longwood Medical Area. Schedule a private showing today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Property History
$534,900
Sep 2, 2026
MLS® 73570966
$534,900
Aug 31, 2026
MLS® 73541387
$534,900
Jun 24, 2026
MLS® 73541387
Listing Agent: Alex Langos
Listing Office: William Raveis R. E. & Home Services
MLS® Number: 73570966
Related Insights
Boston Buyer Closing Costs 2026: 2%–5% Guide
Boston First-Time Buyers May Qualify at $205,335
Massachusetts Property Tax Rates: Newton vs Lexington
After the Grant Window: Massachusetts First-Time Buyers
