
130 Myrtle St Boston — Photo 1 of 11
$6,850,000
Investment Analysis — 130 Myrtle St
Boston, MA 02114 — Beacon Hill
Based on rent reported on the MLS listing, a 8-unit multi-family in 02114 carries $30,900/mo in gross rent — about a 3.42% cap rate and $234,254/yr in estimated NOI at the $6,850,000 list price. Adjust every assumption in the calculator below.
Beds
11
Baths
9
SqFt
6,563
Style
5-9 Family
Built
1899
Quality meets charm in this 8 unit Beacon Hill multifamily. Meticulously maintained, 130 Myrtle St comes equipped with AC and heat pumps (2022) in 7 of 8 units, a new roof (half 2024), new hot water systems (2024), and various renovations/upgrades to 3 units (2023). All utilities are separately metered except for hot water and water/sewer. Tenants pay their own electric and cooking gas. Laundry in unit for 3 of 8 units. Coin-op common laundry and storage for all units in the basement. 3 two bedrooms, 5 one bedrooms. Private roof deck for unit 7 and private patio for unit 8. Fully leased through 8/31/2027 with working professionals. Annual income of $370,800. Inquire for full rent roll and details.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$3,000
Sep 1, 2026
MLS® 73530980
$3,000
Aug 1, 2026
MLS® 73555825
$3,000
Jul 28, 2026
MLS® 73555825
$3,000
Jun 5, 2026
MLS® 73530980
$3,250
May 28, 2026
MLS® 73512814
$4,000
May 15, 2026
MLS® 73509161
$4,000
May 14, 2026
MLS® 73516743
$6,500
May 14, 2026
MLS® 73516106
$3,900
May 12, 2026
MLS® 73516743
$6,200
May 11, 2026
MLS® 73516106
$6,200
May 11, 2026
MLS® 73512813
$6,850,000
May 5, 2026
MLS® 73512642
$6,200
May 5, 2026
MLS® 73512813
$3,250
May 5, 2026
MLS® 73512814
$3,900
Apr 29, 2026
MLS® 73509161
$2,900
Sep 27, 2025
MLS® 73427549
$2,900
Sep 8, 2025
MLS® 73427549
$3,500
Jun 23, 2025
MLS® 73387715
$3,200
Jun 9, 2025
MLS® 73387715
$3,150
May 21, 2025
MLS® 73348033
$2,950
Mar 20, 2025
MLS® 73348033
$3,050
Mar 16, 2025
MLS® 73340486
$3,200
Mar 16, 2025
MLS® 73340485
$3,050
Mar 3, 2025
MLS® 73340486
$3,200
Mar 3, 2025
MLS® 73340485
$3,200
Feb 28, 2025
MLS® 73320568
$3,300
Jan 31, 2025
MLS® 73313269
$3,200
Dec 18, 2024
MLS® 73320568
$3,300
Nov 7, 2024
MLS® 73313269
Listing Agent: The Goodrich Team
Listing Office: Compass
MLS® Number: 73512642
Related Insights

Boston Buyer Closing Costs 2026: 2%–5% Guide

Boston First-Time Buyers May Qualify at $205,335

Massachusetts Property Tax Rates: Newton vs Lexington

After the Grant Window: Massachusetts First-Time Buyers
