27 Valley Rd Needham — Photo 1 of 33
$1,000,000
Investment Analysis — 27 Valley Rd
Needham, MA 02492
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02492 carries an estimated $4,320/mo in gross rent — about a 2.98% cap rate and $29,842/yr in estimated NOI at the $1,000,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,788
Style
Single Family
Built
1974
Welcome to 27 Valley Rd, a cherished single-family home nestled in the heart of Needham. Unparalleled pride of ownership this is a rock solid home meticulously cared for by its original owner for 52years, showcasing a legacy of care and pride. While the home retains its original charm, it offers a canvas for those looking to infuse their own style. Step inside to discover 1,788 square feet of warmth and comfort. The home features three bedrooms and two and a half bathrooms, providing ample space for family life. Hardwood floors under carpet. Sprinkler system as well as a monitored security/fire service. The layout is both functional and inviting, perfect for gathering loved ones or enjoying quiet moments. Situated at the end of a cul-de-sac, this home is part of a welcoming neighborhood that provides a sense of community and tranquility. Convenient highway access it ensures that you’re never far from the essentials of daily life. This property is an ideal setting for families seeking a place to grow and create lasting memories. Striking a perfect balance between an affluent, sophisticated suburban lifestyle and rapid urban accessibility, it sits directly inside the Route 128/I-95 beltway.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 894 sq ft (the lesser of 900 sq ft or half the 1,788 sq ft principal dwelling). Lot size: 10,498 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Range • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23 x 12
Flooring - Wall to Wall Carpet, Open Floorplan
Dining Room
Lvl First12 x 10
Flooring - Wood
Kitchen
Lvl Main,First12 x 12
Flooring - Stone/Ceramic Tile, Stainless Steel Appliances
Family Room
Lvl Main,First23 x 12
Skylight, Ceiling Fan(s), Flooring - Wall to Wall Carpet, Open Floorplan, Recessed Lighting
Primary Bedroom
Lvl Second18 x 12
Bathroom - Full, Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second14 x 11
Bedroom 3
Lvl null12 x 11
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Kathleen A. Marvelli
Listing Office: Cameron Prestige, LLC
MLS® Number: 73561570
