273 Edenfield Ave #273 Watertown — Photo 1 of 8
$1,799,000
Investment Analysis — 273 Edenfield Ave #273
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02472 carries an estimated $4,250/mo in gross rent — about a 0.78% cap rate and $13,992/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4.5
SqFt
3,550
Style
Condominium
Built
2026
New construction in Watertown! This meticulously built 5-bedroom, 4.5-bath home offers modern design and high-end finishes perfectly situated in one of Watertown’s most convenient locations. The home features an open and inviting floor plan w/ hardwood floors throughout, soaring ceilings, decorative molding, and abundant natural light that fills the space. The kitchen is equipped w/ premium Bosch appliances, custom cabinetry, and large kitchen island. Sliders to the exterior make this house perfect for entertaining. 2nd floor boasts a primary suite with full bath and walk-in closet. A secondary primary with full bath, and 2 add'l generous bedrooms and main bath. Andersen windows/doors and 3 electric heat pumps allow efficient heating/cooling throughout the home. Stunning private deck and patio and a large fenced-in yard. Full attic for storage. Bonus attached heated garage for convenience. Ideally located just minutes from Waverley Square, shops, restaurants, schools, Cambridge/Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Wine Refrigerator
Neighborhood
Public Transportation • Park • Medical Facility • Laundromat • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstCountertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Open Floorplan, Recessed Lighting
Family Room
Lvl BasementPrimary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood
Bedroom 4
Lvl SecondCloset, Flooring - Hardwood
Bedroom 5
Lvl BasementCloset
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$1,799,000
Sep 3, 2026
MLS® 73571819
$1,825,000
Aug 31, 2026
MLS® 73492733
$1,825,000
Mar 26, 2026
MLS® 73492733
Listing Agent: Bob Airasian
Listing Office: Coldwell Banker Realty - Belmont
MLS® Number: 73571819
Related Insights
Watertown’s $3,961 Residential Exemption Reminder
Watertown Housing Market: A Buyer Reality Check
Watertown Tax Hike Adds About $40–$61 Monthly
Massachusetts Property Tax Rates: Newton vs Lexington
After the Grant Window: Massachusetts First-Time Buyers
