
3 Davis Avenue Newton — Photo 1 of 33
$1,799,999
Investment Analysis — 3 Davis Avenue
Newton, MA 02465 — West Newton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02465 carries an estimated $4,200/mo in gross rent — about a 1.21% cap rate and $21,745/yr in estimated NOI at the $1,799,999 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,613
Style
Single Family
Built
1851
Welcome to this beautifully maintained circa 1851 Victorian that blends timeless architectural character with everyday comfort in one of Newton's most desirable neighborhoods. Filled with natural light from oversized windows, this exceptional home showcases soaring ceilings, rich period details, elegant decorative fireplaces, and a stunning rounded staircase that serves as a striking architectural centerpiece. The inviting main level offers a spacious eat in kitchen with updated appliances, a generous family room, formal dining room, gracious living room, a convenient half bath, mudroom, and direct access to a large deck with a hot tub, creating an ideal setting for relaxing or entertaining. The second level features a spacious primary suite with an ensuite bath, two additional bedrooms, a full bathroom, and the convenience of in home laundry. The third floor offers a private fourth bedroom and an additional full bathroom, providing flexible space for guests, a home office, or extended family. The unfinished basement offers abundant storage and utility space. Set on an approximately 12,000 square foot lot with parking for four plus vehicles, mature plantings, and a fenced backyard, the property provides generous outdoor space. Ideally located near West Newton Square, the MBTA Commuter Rail, West Newton Cinema, local shops, restaurants, and parks, this distinctive home offers the perfect balance of historic charm, thoughtful updates, and modern livability.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,613 sq ft principal dwelling). Lot size: 12,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Pool • Tennis Court(s) • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 15
Flooring - Hardwood, Lighting - Pendant
Dining Room
Lvl First15 x 15
Closet, Flooring - Hardwood, Lighting - Overhead
Kitchen
Lvl First15 x 15.75
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Lighting - Pendant
Family Room
Lvl First15 x 13.583333333
Flooring - Hardwood, Recessed Lighting
Primary Bedroom
Lvl Second13.75 x 15
Bathroom - Full, Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Second13.9 x 12.333333333
Bedroom 3
Lvl Second14.75 x 12.166666666
Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl Third12.416666666 x 24.166666666
Bathroom - Full, Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Carol Vaghar
Listing Office: Coldwell Banker Realty - Newton
MLS® Number: 73581550
Open Houses
Related Insights

Newton Seller Proceeds in a Tight Luxury Market

Why Newton Home-Sale Counts Differ by Portal

Newton Housing Market Rebalances at 98% of List

Newton’s Split Market: Price to the Comp, Not the Dream

Newton’s Buyer Trap: Why Single-Family and Condo Strategies Split in 2026

Massachusetts Property Tax Rates: Newton vs Lexington

After the Grant Window: Massachusetts First-Time Buyers
