362 Mount Vernon St Dedham — Photo 1 of 40
$820,000
Investment Analysis — 362 Mount Vernon St
Dedham, MA 02026
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02026 carries an estimated $3,440/mo in gross rent — about a 2.75% cap rate and $22,573/yr in estimated NOI at the $820,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,628
Style
Single Family
Built
1910
Classic bungalow with one level living and many recent updates, 3 bedroom, 2 1/2 baths, master suite addition with full bath and custom closets, gas fireplace and built ins in den leading out to the large deck, formal living room with fireplace, dining room with leaded glass hutch, and finished basement area currently set up as a gym. Convenient neighborhood within walking distance to all schools and the MBTA commuter rail heading into South Station, local shopping and Legacy Place.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 814 sq ft (the lesser of 900 sq ft or half the 1,628 sq ft principal dwelling). Lot size: 9,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Shopping • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null13 x 14
Dining Room
Lvl null11 x 12
Kitchen
Lvl null11 x 16
Primary Bedroom
Lvl null15 x 15
Walk-In Closet(s)
Bedroom 2
Lvl null11 x 12
Bedroom 3
Lvl null9 x 15
Property History
$820,000
Sep 2, 2026
MLS® 73570906
$400,000
Jun 7, 2011
MLS® 71240527
$415,000
May 31, 2011
MLS® 71240527
Listing Agent: Lisa Berry
Listing Office: Simply Sell Realty
MLS® Number: 73570906
