407 W First St #302 Boston — Photo 1 of 29
$1,355,000
Investment Analysis — 407 W First St #302
Boston, MA 02127
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 1.04% cap rate and $14,071/yr in estimated NOI at the $1,355,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,745
Style
Condominium
Built
2015
Located in South Boston’s highly desired west side, experience a whole new level of turnkey luxury in this rarely available 2 bed/2 full bath+fully built out home office. This stunning open concept layout features a contemporary European style kitchen with Viking stainless steel appliances, a wine fridge and quartz counter tops. The living space offers a large, open layout dining/living space with oversized windows filling the space with abundant natural light and panoramic views of Boston's skyline. Each bedroom is its own expansive retreat! The master suite features a spa inspired bath including a steam shower, double vanity, ample storage space, and a large walk in custom closest. Enjoy central air, in unit laundry, bluetooth surround sound, and generous storage space in this truly one of a kind, turnkey home. And if that wasn't enough, additional highlights include one oversized HEATED GARAGE parking space, PRIVATE patio off the kitchen, a common pet play area and access to a shared rooftop deck with incredible city views. Conveniently located just minutes from downtown Boston and the seaport, easy access to major highways, Logan Airport, and all of South Boston's favorite shops and restaurants. This is truly a special opportunity that you don't want to miss.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Water Treatment • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • T-Station
Geography
Listing Agent: Carlisle Group
Listing Office: Compass
MLS® Number: 73578933
Related Insights
Boston Buyer Closing Costs 2026: 2%–5% Guide
Boston First-Time Buyers May Qualify at $205,335
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
