35 Days on market
54 Gainsville Rd Dedham — Photo 1 of 42

54 Gainsville Rd Dedham — Photo 1 of 42

$699,900

Investment Analysis — 54 Gainsville Rd

Dedham, MA 02026 — The Manor

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02026 carries an estimated $3,440/mo in gross rent — about a 3.35% cap rate and $23,450/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,400

Style

Single Family

Built

1900

Say hello to your new home! This beautifully updated and expanded bungalow in Greenlodge Valley is a keeper. Step into the bright and cheefrul foyer and appreciate the open floor plan family room, into dining space, into the well-appointed kitchen space. Warm hardwood flooring and recessed lighting throughout. The modern, cabinet packed kitchen with vaulted ceiling features granite counter tops, stainless steel appliances, and a breakfast peninsula; bonus, there is an additional cabinet/desk space in the dining area. There is also a full pantry. Several improvements include central air conditioning via high efficiency mini-splits (2023), roof (2024), whole house water filtration system with reverse osmosis technology and an EV charger for your vehicle. Stay cool inside during the hot summer months or step out to the expansive rear deck (built in 2024) to entertain or grill and enjoy an evening with friends and family. The fenced in back yard is lovely and perfect for your furry friends. Back inside, the flexible 1st level floor plan allows for 1 or 2 bedrooms, a home office & has a modern full bath. The upper level is a spacious primary suite with walk in closet and full, spa-like bathroom with jet tub. The walk out basement has full windows and is currently unfinished, but has tremendous potential. It has been plumbed to add another full bath w/tub and has a nice laundry space. A wonderful opportunity to expand. There is additional yard storage similar to a shed under the side addition. Commuters and shoppers delight; with close proximity to Legacy Place, University station, 95/128, and 2 nearby commuter rails lines. Easy access into and out of Boston. Welcome home!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 700 sq ft (the lesser of 900 sq ft or half the 1,400 sq ft principal dwelling). Lot size: 7,228 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$699,900
Annual Taxes$7,923

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms6
FireplacesNone
FlooringTile, Hardwood
BasementFull, Partially Finished, Walk-Out Access, Interior Entry

Climate & Utilities

HeatingBaseboard, Natural Gas
CoolingDuctless
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationConcrete Perimeter, Block, Brick/Mortar
ZoningB

Property & Lot

Acres0.17
SqFt Lot7,228
Lot FeaturesLevel

Amenities & Appliances

Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBathroom 2
First
Living RoomDining RoomKitchenOfficeBedroom 2Bedroom 3Bathroom 1
Basement
Bathroom 3
Living Room
Lvl First

16 x 10

Flooring - Hardwood

Dining Room
Lvl First

10 x 10

Flooring - Hardwood

Kitchen
Lvl First

12 x 10

Flooring - Stone/Ceramic Tile

Office
Lvl First

10 x 6

Primary Bedroom
Lvl Second

16 x 13

Walk-In Closet(s), Flooring - Hardwood

Bedroom 2
Lvl First

14 x 10

Bedroom 3
Lvl First

10 x 11

Closet, Flooring - Hardwood

Bathroom 1
Lvl First
Bathroom 2
Lvl Second
Bathroom 3
Lvl Basement

Property History

Listed
$699,900

Aug 20, 2026

MLS® 73566133

Terminated
$719,900

Aug 19, 2026

MLS® 73559899

Listed
$719,900

Aug 5, 2026

MLS® 73559899

Listing Provided By

Listing Agent: Watson Homes Team

Listing Office: RE/MAX Real Estate Center

MLS® Number: 73566133