558 Columbus Ave #3F Boston — Photo 1 of 13
$480,000
Investment Analysis — 558 Columbus Ave #3F
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02118 carries an estimated $2,110/mo in gross rent — about a 2.27% cap rate and $10,898/yr in estimated NOI at the $480,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
1
SqFt
403
Style
Condominium
Built
1890
Great for end-users or investors—an opportunity to get into the South End at a great price! This sunny, front-facing studio blends classic character with thoughtful updates, featuring an updated kitchen, walk-in closet, and rich hardwood floors throughout. The spacious layout comfortably accommodates both dedicated sleeping and living areas, while exposed brick detailing and a charming bay window bring warmth, character, and abundant natural light. Ideally situated in the heart of the South End, just moments from Back Bay, Southwest Corridor Park, and the restaurants, cafés, and neighborhood favorites along Columbus Avenue.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Listing Agent: Siu Fu Lau Team
Listing Office: Compass
MLS® Number: 73579072
Related Insights
Boston Buyer Closing Costs 2026: 2%–5% Guide
Boston First-Time Buyers May Qualify at $205,335
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
