
57 Hemman St Boston — Photo 1 of 25
Recent Drop: $26,000
$1,069,000
Investment Analysis — 57 Hemman St
Boston, MA 02131
Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for the units it does not cover, a 3-unit multi-family in 02131 carries an estimated $8,205/mo in gross rent — about a 6.51% cap rate and $69,639/yr in estimated NOI at the $1,069,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
4
SqFt
2,318
Style
3 Family - 3 Units Up/Down
Built
1915
Investor and owner-occupant opportunity in Roslindale. This spacioushree-family investment opportunity located near Roslindale Village, one of the area’s most desirable and well-connected neighborhoods. This property offers a flexible layout ideal for investors, owner-occupants, or buyers seeking a combination of rental income and additional living or workspace.The ground-level unit features a one-bedroom layout and is currently ready to be positioned at market rent or utilized by an owner-occupant. Unit 1 offers a functional living arrangement with a modern kitchen, generous cabinet storage, and access to a private deck—an attractive amenity for outdoor dining, entertaining, or relaxing.Unit 2 features two bedrooms, two bathrooms, and two dedicated office spaces, providing added flexibility for remote work, a home office, or additional living space. The top-floor location offers increased privacy and abundant natural light. Conveniently located just minutes from Roslindale Village, the property provides easy access to neighborhood restaurants, cafés, shopping, schools, public transportation, and other local amenities. Unit 1 and Unit 2, Certified Lead A strong opportunity for investors, portfolio buyers, or owner-occupants seeking a well-located property with a flexible layout in the Roslindale market. Request more information for pro-forma
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Microwave • ENERGY STAR Qualified Refrigerator • Oven • Range • Refrigerator • ENERGY STAR Qualified Dishwasher
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Property History
$1,069,000
Was $1,095,000
Sep 24, 2026
MLS® 73576231
$1,095,000
Sep 12, 2026
MLS® 73576231
Listing Agent: Nichols Realty Team
Listing Office: MIG
MLS® Number: 73576231
Related Insights

Boston Buyer Closing Costs 2026: 2%–5% Guide

Boston First-Time Buyers May Qualify at $205,335

Massachusetts Property Tax Rates: Newton vs Lexington

After the Grant Window: Massachusetts First-Time Buyers
