93 Moreland Street #1 Boston — Photo 1 of 10
$999,000
Investment Analysis — 93 Moreland Street #1
Boston, MA 02119 — Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02119 carries an estimated $3,080/mo in gross rent — about a 1.28% cap rate and $12,763/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,328
Style
Condominium
Built
1860
The GRAND PARLOR DUPLEX @The Moreland Street Residences. 3 Beds, 3.5 Baths, 2328 Square Feet. 11+ FT Ceilings, Private Outdoor Space, Central AC, Designer Finishes, In-Unit W/D, Deeded Parking. Open Kitchen, Bosch Appliance Package & Island w/Calcutta-Quartz Counters. Living area features High ceilings, Pella Windows & SHOWSTOPPING "original" marble fireplace mantel. Walk out Large Private Yard, ideal for Entertaining! Primary Bedroom has a Walk-In Closet & Luxurious Bath w/Double Vanity & Large Glass Shower. INCLUDED, 1 off-street parking space. 93 Moreland Street is turn-key, TOTAL RENOVATION, All New Roof, HVAC, Plumbing, Electrical & More. LOCATION: Steps to Orange Line (T) Commuter Stop, Malcolm X Park & Local Shops.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Collin Bray
Listing Office: Century 21 Cityside
MLS® Number: 73570885
Related Insights
Boston Buyer Closing Costs 2026: 2%–5% Guide
Boston First-Time Buyers May Qualify at $205,335
Massachusetts Property Tax Rates: Newton vs Lexington
After the Grant Window: Massachusetts First-Time Buyers
