33 Days on market
94 Cynthia Rd Needham — Photo 1 of 41

94 Cynthia Rd Needham — Photo 1 of 41

$2,400,000

Investment Analysis — 94 Cynthia Rd

Needham, MA 02494

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a 0.47% cap rate and $11,303/yr in estimated NOI at the $2,400,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

4

SqFt

4,291

Style

Single Family

Built

2002

This Needham Colonial Is Built for How You Actually Live. The 2002 colonial sits on a quiet street off Central Avenue, close enough to the new Sunita Williams Elementary School that mornings could mean a short walk instead of a scramble for the car. It's a neighborhood where owners tend to stay put, and this house, with room to spread out both inside and outside, is built to be lived in, not just looked at. Step through the front door and the layout opens up right away: a large foyer, formal living and dining rooms for holiday gatherings and dinner parties, and a kitchen built for real, everyday cooking. Granite counters, a generous island, double ovens, and two dishwashers make it functional for weeknight meals and for hosting without a second thought. The kitchen flows directly into a family room anchored by a fireplace, so whoever's cooking is never cut off from everyone else. A first-floor bedroom and full bath work as a guest suite, private office, or flexible space for extended stays. Upstairs, three more bedrooms share a full bath, and the primary suite has two walk-in closets and a primary bath that feels like you are in a luxury hotel with a double vanity, a walk-in shower, and stone tile underfoot.The finished, walkout lower level adds another 1,640 square feet beyond the home's 4,247 square feet above grade, so this isn't a basement in the traditional sense. It's an exercise room, a game room, and a home office, with a walkout leading up a few steps to the pool deck, so the transition from a workday to an evening swim is easy, not a production.Outside, the backyard is built for the warm months: a heated inground pool, a fenced yard, and a sprinkler system that keeps the landscaping looking cared for without extra effort. The solar panels are fully owned, not leased, which matters when thinking about long-term costs instead of just the next few years. A two-car attached garage and a paved driveway with room for six cars round out the 0.29-acre lot.This is a home built for space and proximity to one of Needham's newer schools, with a backyard that actually gets used, not just admired.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,291 sq ft principal dwelling). Lot size: 12,807 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$2,400,000
Annual Taxes$25,451

Parking

Garage2
Off-Street6

Interior Specifications

Total Rooms9
Fireplaces1
FlooringFlooring - Wall to Wall Carpet, Flooring - Stone/Ceramic Tile
BasementFull, Finished, Walk-Out Access, Interior Entry

Climate & Utilities

HeatingForced Air, Baseboard, Oil
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
FoundationConcrete Perimeter
ZoningR1

Property & Lot

Acres0.29
SqFt Lot12,807
Lot FeaturesLevel

Amenities & Appliances

Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood • Water Softener

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchenFamily RoomBedroom 5Bathroom 1
Basement
Office
Living Room
Lvl First

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Sconce

Dining Room
Lvl First

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Lighting - Overhead

Kitchen
Lvl First

Skylight, Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Second Dishwasher, Stainless Steel Appliances, Lighting - Pendant

Office
Lvl Basement

Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead

Family Room
Lvl First

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting

Primary Bedroom
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink

Bedroom 2
Lvl Second
Bedroom 3
Lvl Second

Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead

Bedroom 4
Lvl Second

Closet, Flooring - Wall to Wall Carpet, Lighting - Overhead

Bedroom 5
Lvl First

Closet, Flooring - Hardwood, Lighting - Overhead

Bathroom 1
Lvl First

Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead, Pedestal Sink

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Shower Stall, Bathroom - With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce, Lighting - Overhead

Bathroom 3
Lvl Second

Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting, Lighting - Sconce

Listing Provided By

Listing Agent: Migdolmoore Team

Listing Office: Gibson Sotheby's International Realty

MLS® Number: 73566361