
102 River St #2 Cambridge — Photo 1 of 18
Recent Drop: $40,000
$695,000
Investment Analysis — 102 River St #2
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 3.50% cap rate and $24,307/yr in estimated NOI at the $695,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
962
Style
Condominium
Built
1861
One-bedroom duplex ideally located just moments from Central Square and only a few blocks from the Red Line. This bright and inviting home sits on a corner lot and offers the perfect blend of city living and private retreat, with Trader Joe's, Whole Foods, MIT, Harvard University, and some of Cambridge's best restaurants right outside your door.The main level is highlighted by 9.5-foot ceilings, oversized windows, hardwood floors, and a charming dining area with a brick-hearth gas fireplace. The updated kitchen features warm wood cabinetry, black granite countertops, stainless steel appliances, gas cooking, and barstool seating. Recent updates include new kitchen tile, an updated half-bath, refinished deck, and freshly painted exterior. The home also features all-gas systems, including a newer hot-air furnace and hot water tank. Extremely low condo fees and property tax add even more value!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • T-Station
Geography
Property History
$695,000
Was $735,000
Sep 17, 2026
MLS® 73553361
$735,000
Jul 22, 2026
MLS® 73553361
Listing Agent: Bill Aibel
Listing Office: Coldwell Banker Realty - Cambridge
MLS® Number: 73553361
Related Insights

Cambridge Home Prices and the 2026 Market Paradox

Cambridge Neighborhood Lines: How to Read Them in 2026

Cambridge Financing Offers With Contingencies

After the Grant Window: Massachusetts First-Time Buyers

Massachusetts Buyers Face a Supply Crunch, Not a Crash
