Active
62 Days on market
102 River St #2 Cambridge — Photo 1 of 18

102 River St #2 Cambridge — Photo 1 of 18

Recent Drop: $40,000

$735,000
$695,000

$695,000

Investment Analysis — 102 River St #2

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 3.50% cap rate and $24,307/yr in estimated NOI at the $695,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1.5

SqFt

962

Style

Condominium

Built

1861

One-bedroom duplex ideally located just moments from Central Square and only a few blocks from the Red Line. This bright and inviting home sits on a corner lot and offers the perfect blend of city living and private retreat, with Trader Joe's, Whole Foods, MIT, Harvard University, and some of Cambridge's best restaurants right outside your door.The main level is highlighted by 9.5-foot ceilings, oversized windows, hardwood floors, and a charming dining area with a brick-hearth gas fireplace. The updated kitchen features warm wood cabinetry, black granite countertops, stainless steel appliances, gas cooking, and barstool seating. Recent updates include new kitchen tile, an updated half-bath, refinished deck, and freshly painted exterior. The home also features all-gas systems, including a newer hot-air furnace and hot water tank. Extremely low condo fees and property tax add even more value!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$735,000
Annual Taxes$4,627
HOA Fee$150

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms4
Fireplaces1
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingForced Air
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoningxxxx

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • T-Station

Geography

Property History

Price Drop
$695,000

Was $735,000

Sep 17, 2026

MLS® 73553361

Listed
$735,000

Jul 22, 2026

MLS® 73553361

Listing Provided By

Listing Agent: Bill Aibel

Listing Office: Coldwell Banker Realty - Cambridge

MLS® Number: 73553361