Active
6 Days on market
12 Fayette Street (Rear) Cambridge — Photo 1 of 36

12 Fayette Street (Rear) Cambridge — Photo 1 of 36

$4,350,000

Investment Analysis — 12 Fayette Street (Rear)

Cambridge, MA 02139 — Mid Cambridge

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a -1.10% cap rate and $-47,681/yr in estimated NOI at the $4,350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

3,444

Style

Single Family

Built

2023

Tucked away from the street amid mature trees in coveted Mid Cambridge, this 2023 free-standing residence is an architectural masterpiece and private sanctuary. Designed by Suzumori Architecture and built to Passive House standards, the home pairs sculptural modernism with exceptional comfort, efficiency, and wellness. Curved walls, soaring 12-ft ceilings, a dramatic white oak staircase, and full-height triple-pane windows flood the interiors with natural light while framing the extraordinary two-tier garden by Christie Dustman Co.—a secluded urban oasis of native plantings, custom stonework, trellises, and tranquil gathering spaces. The Scandinavian-inspired kitchen showcases a 10-ft quartzite island and artisan mosaic backsplash. The soaring primary suite features a jaw-dropping Zen luxe bath with floor-to-ceiling tile, curbless shower, and dual vanity. Complementing the primary suite are two additional bedrooms, a full bath, and a conveniently located laundry room, while a treetop studio with Juliet balcony provides a light-filled retreat for fitness, work, or creative pursuits. The finished lower level offers recreation space, guest accommodations, and a fourth bedroom with full bath. Enhanced by state-of-the-art smart-home technology, this one-of-a-kind residence delivers a holistic living experience where architecture, nature, and tranquility exist in perfect harmony.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$4,350,000
Annual Taxes$24,017.04
HOA Fee$6000

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms9
FireplacesNone
FlooringTile, Hardwood
BasementFull, Finished

Climate & Utilities

HeatingHeat Pump
CoolingPassive Cooling
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
FoundationConcrete Perimeter
Zoningres.

Property & Lot

Acres--
SqFt Lot--
Lot FeaturesWooded, Level

Amenities & Appliances

Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Park • Public School • T-Station • University

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 2Bedroom 3Bathroom 3
Second
Primary BedroomBathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Basement
Family RoomBedroom 4
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Basement
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Third
Bedroom 3
Lvl Third
Bedroom 4
Lvl Basement
Bathroom 1
Lvl First

Bathroom - Half

Bathroom 2
Lvl Second

Bathroom - Full

Bathroom 3
Lvl Third

Bathroom - Full

Listing Provided By

Listing Agent: Maggie Dee + Charles Cherney Team

Listing Office: Compass

MLS® Number: 73577841