
14 Pearl #B Somerville — Photo 1 of 31
Recent Drop: $41,000
$1,348,000
Investment Analysis — 14 Pearl #B
Somerville, MA 02145 — East Somerville
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 1.88% cap rate and $25,405/yr in estimated NOI at the $1,348,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
4.5
SqFt
2,320
Style
Condominium
Built
2020
A walker’s dream in East Somerville—an easy 0.4-mile walk to Sullivan Square Station, 0.7 miles to East Somerville Station, 0.9 miles from Assembly Row, 2.5 miles from North Station, with easy access to I-93 and Route 1. Built in 2020, this luxury modern townhouse offers three bedrooms, 4.5 bathrooms, whole-home smart technology, a built-in ceiling audio system in the living room, and custom Hunter Douglas window treatments throughout, including motorized shades in the primary suite. The open-concept main level features a sleek modern kitchen with a full suite of Bosch appliances, including a built-in microwave drawer. All three bedrooms offer en-suite bathrooms. The spacious primary suite boasts vaulted ceilings, a gas fireplace, and a four-piece luxury bath with an oversized soaking tub and expansive tiled shower. The bright lower level features oversized windows, an additional full bathroom with a jetted tub, and flexible space ideal for guests, a family room, or a home office. Complete with in-unit laundry and detached garage parking, this home offers a rare combination of space, modern comfort, and exceptional transit access.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementPrimary Bedroom
Lvl ThirdBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl ThirdBathroom 2
Lvl SecondBathroom 3
Lvl SecondProperty History
$1,348,000
Was $1,389,000
Aug 5, 2026
MLS® 73554449
$1,389,000
Jul 23, 2026
MLS® 73554449
Listing Agent: Nan Huang
Listing Office: East Coast Realty, Inc.
MLS® Number: 73554449
Related Insights

Somerville Housing Market: Condos Carry 8.3 Months

Somerville Single-Family Prices at $1,245,000

Somerville Tax Guide: Davis, Union & North Point

After the Grant Window: Massachusetts First-Time Buyers

Massachusetts Buyers Face a Supply Crunch, Not a Crash
