Canceled
61 Days on market
14 Pearl #B Somerville — Photo 1 of 31

14 Pearl #B Somerville — Photo 1 of 31

Recent Drop: $41,000

$1,389,000
$1,348,000

$1,348,000

Investment Analysis — 14 Pearl #B

Somerville, MA 02145 — East Somerville

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 1.88% cap rate and $25,405/yr in estimated NOI at the $1,348,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

4.5

SqFt

2,320

Style

Condominium

Built

2020

A walker’s dream in East Somerville—an easy 0.4-mile walk to Sullivan Square Station, 0.7 miles to East Somerville Station, 0.9 miles from Assembly Row, 2.5 miles from North Station, with easy access to I-93 and Route 1. Built in 2020, this luxury modern townhouse offers three bedrooms, 4.5 bathrooms, whole-home smart technology, a built-in ceiling audio system in the living room, and custom Hunter Douglas window treatments throughout, including motorized shades in the primary suite. The open-concept main level features a sleek modern kitchen with a full suite of Bosch appliances, including a built-in microwave drawer. All three bedrooms offer en-suite bathrooms. The spacious primary suite boasts vaulted ceilings, a gas fireplace, and a four-piece luxury bath with an oversized soaking tub and expansive tiled shower. The bright lower level features oversized windows, an additional full bathroom with a jetted tub, and flexible space ideal for guests, a family room, or a home office. Complete with in-unit laundry and detached garage parking, this home offers a rare combination of space, modern comfort, and exceptional transit access.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$1,389,000
Annual Taxes$8,977.24
HOA Fee$190

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms7
Fireplaces1
Flooring--
BasementY

Climate & Utilities

HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningNR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBathroom 1
Second
Bedroom 2Bedroom 3Bathroom 2Bathroom 3
First
Living RoomDining RoomKitchen
Basement
Family Room
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Basement
Primary Bedroom
Lvl Third
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bathroom 1
Lvl Third
Bathroom 2
Lvl Second
Bathroom 3
Lvl Second

Property History

Price Drop
$1,348,000

Was $1,389,000

Aug 5, 2026

MLS® 73554449

Listed
$1,389,000

Jul 23, 2026

MLS® 73554449

Listing Provided By

Listing Agent: Nan Huang

Listing Office: East Coast Realty, Inc.

MLS® Number: 73554449