156 Mount Auburn St #2 Cambridge — Photo 1 of 2
$1,300,000
Investment Analysis — 156 Mount Auburn St #2
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 1.88% cap rate and $24,377/yr in estimated NOI at the $1,300,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
3
SqFt
2,000
Style
Condominium
Built
1890
A rare opportunity to own a one-of-a-kind residence just moments from Harvard Square in Cambridge's coveted Half Crown–Marsh neighborhood. Approximately 2,000 square feet of living space is being reimagined by the award-winning architect who practiced there for more than four decades. The design features a dramatic 1,200-square-foot loft beneath an extraordinary 40-foot skylight that fills the home with natural light and creates an open, airy feel. The proposed layout includes two bedrooms, three bathrooms, and flexible living spaces for entertaining, working from home, or everyday living. With construction just beginning, buyers may have the opportunity to personalize select design elements and finishes. Exceptional architecture, generous space, and an unbeatable location near Harvard Square's dining, shopping, cultural attractions, and public transportation complete this extraordinary offering. All Offers Due: Monday September 7Th, 1PM EST
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Shawn Burke
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73562944
Related Insights
Cambridge Home Prices and the 2026 Market Paradox
Cambridge Neighborhood Lines: How to Read Them in 2026
Cambridge Financing Offers With Contingencies
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
