
174 Walnut Street #2 Somerville — Photo 1 of 23
Recent Drop: $91,000
$899,000
Investment Analysis — 174 Walnut Street #2
Somerville, MA 02145
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 3.13% cap rate and $28,143/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,532
Style
Condominium
Built
1900
Beautiful gut-renovated 3-bed, 2-bath condominium at 174 Walnut Street offering approx. 1,532 SF of bright, single-level living. This second-floor home features an open living/dining layout, hardwood floors, oversized windows, recessed lighting, central air, and clean modern finishes throughout. The designer kitchen includes white shaker cabinetry, quartz counters, waterfall island with seating, stainless steel appliances, gas cooking, tile backsplash, and excellent storage. The primary suite offers a polished en-suite bath and large walk-in closet with custom closet system. Each bedroom includes its own custom closet system, adding practical storage throughout. In-unit laundry, generous closets, one parking space, and a dedicated portion of the yard complete the package. Close to Foss Park, Latta Brothers Memorial Pool, Stop & Shop, Broadway amenities, and Assembly Square shops/restaurants.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Disposal • Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main13.333333333 x 7.666666666
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main8 x 7.666666666
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main13.333333333 x 21.75
Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl Main15.333333333 x 12.25
Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Recessed Lighting
Bedroom 2
Lvl Main13.083333333 x 12.583333333
Bedroom 3
Lvl Main11.916666666 x 11.666666666
Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main7.666666666 x 10.416666666
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Main5.583333333 x 8.416666666
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid
Property History
$899,000
Was $990,000
Aug 25, 2026
MLS® 73530913
$990,000
Was $935,000
Aug 25, 2026
MLS® 73530913
$935,000
Was $990,000
Aug 5, 2026
MLS® 73530913
$990,000
Jun 5, 2026
MLS® 73530913
Listing Agent: Kirsten Mceleney
Listing Office: KM Real Estate Group
MLS® Number: 73530913
Related Insights

Somerville Housing Market: Condos Carry 8.3 Months

Somerville Single-Family Prices at $1,245,000

Somerville Tax Guide: Davis, Union & North Point

Massachusetts Property Tax Rates: Newton vs Lexington

After the Grant Window: Massachusetts First-Time Buyers
