
19 Shepard St #3 Cambridge — Photo 1 of 18
$618,000
Investment Analysis — 19 Shepard St #3
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 3.76% cap rate and $23,221/yr in estimated NOI at the $618,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
557
Style
Condominium
Built
1900
Prime Cambridge living meets modern comfort in this turnkey 1-bedroom condo, ideally situated between Harvard and Porter Squares on a thoughtfully landscaped, one-way alley. Set within a classic brick building near the Radcliffe Quad, this elevated first-floor home overlooks a serene, lush stand of bamboo, offering a peaceful retreat just steps from Mass Ave. The interior features fresh 2026 paint, brand-new 2026 windows, and abundant natural light that highlights hardwood floors and period architectural charm. Enjoy a fully updated eat-in kitchen equipped with stainless steel appliances, a gas range, dishwasher, and pantry. The spacious bedroom offers generous double closets, complemented by a refreshed bath, private basement storage, bike storage, and common laundry. Recent building improvements include updated plumbing and electrical systems, roof, and exterior masonry. Professionally managed, with heat and hot water included in the HOA fee, plus easy Red Line access to some of Cambridge’s best dining, shopping, and amenities. Move right in! Offer Due Tuesday 1PM.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Recessed Lighting, Gas Stove, Crown Molding
Primary Bedroom
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Crown Molding, Closet - Double
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Remodeled
Property History
$618,000
Sep 16, 2026
MLS® 73578283
$2,600
Oct 12, 2024
MLS® 73281543
$2,600
Aug 24, 2024
MLS® 73281543
Listing Agent: Juan Gao
Listing Office: Charles River Properties, LLC
MLS® Number: 73578283
Related Insights

Cambridge Home Prices and the 2026 Market Paradox

Cambridge Neighborhood Lines: How to Read Them in 2026

Cambridge Financing Offers With Contingencies

After the Grant Window: Massachusetts First-Time Buyers

Massachusetts Buyers Face a Supply Crunch, Not a Crash
