Active
6 Days on market
19 Shepard St #3 Cambridge — Photo 1 of 18

19 Shepard St #3 Cambridge — Photo 1 of 18

$618,000

Investment Analysis — 19 Shepard St #3

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 3.76% cap rate and $23,221/yr in estimated NOI at the $618,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

557

Style

Condominium

Built

1900

Prime Cambridge living meets modern comfort in this turnkey 1-bedroom condo, ideally situated between Harvard and Porter Squares on a thoughtfully landscaped, one-way alley. Set within a classic brick building near the Radcliffe Quad, this elevated first-floor home overlooks a serene, lush stand of bamboo, offering a peaceful retreat just steps from Mass Ave. The interior features fresh 2026 paint, brand-new 2026 windows, and abundant natural light that highlights hardwood floors and period architectural charm. Enjoy a fully updated eat-in kitchen equipped with stainless steel appliances, a gas range, dishwasher, and pantry. The spacious bedroom offers generous double closets, complemented by a refreshed bath, private basement storage, bike storage, and common laundry. Recent building improvements include updated plumbing and electrical systems, roof, and exterior masonry. Professionally managed, with heat and hot water included in the HOA fee, plus easy Red Line access to some of Cambridge’s best dining, shopping, and amenities. Move right in! Offer Due Tuesday 1PM.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$618,000
Annual Taxes$3,878
HOA Fee$447.38

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms3
FireplacesNone
FlooringHardwood
BasementY

Climate & Utilities

HeatingSteam, Natural Gas
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
RoofRubber
Foundation--
ZoningRESB

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomKitchenPrimary BedroomBathroom 1
Living Room
Lvl First

Flooring - Hardwood, Recessed Lighting, Crown Molding

Kitchen
Lvl First

Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Recessed Lighting, Gas Stove, Crown Molding

Primary Bedroom
Lvl First

Ceiling Fan(s), Flooring - Hardwood, Crown Molding, Closet - Double

Bathroom 1
Lvl First

Bathroom - Full, Bathroom - With Tub & Shower, Remodeled

Property History

Listed
$618,000

Sep 16, 2026

MLS® 73578283

Sold
$2,600

Oct 12, 2024

MLS® 73281543

Listed
$2,600

Aug 24, 2024

MLS® 73281543

Listing Provided By

Listing Agent: Juan Gao

Listing Office: Charles River Properties, LLC

MLS® Number: 73578283