23 Loomis Street #23 Cambridge — Photo 1 of 36
Recent Drop: $200,000
$1,449,000
Investment Analysis — 23 Loomis Street #23
Cambridge, MA 02138 — Cambridge Highlands
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 2.32% cap rate and $33,684/yr in estimated NOI at the $1,449,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
1,831
Style
Condominium
Built
2023
Enjoy city living on a quiet side street near Fresh Pond. New construction Townhouse home featuring an open concept with a beautiful kitchen with many upgrades! The refrigerator, 6 burner gas stove & exhust ,dishwasher & microwave are Thermador. There is also a wine cooler. A slider from the kitchen leads to a deck overlooking a private yard.A dining area is off the living room with gas fireplace which contributes to the ambience of the home. A half bath completes this level. Second level has a primary bdrm and bath and two add'l bdrms and full bath. Access to a roof deck on this level. Lower level room has various uses and has a 3/4 bath w/double vanity. There is direct entry to this area. W&D hook-up installed. This home has it all Location, space and affordable asking price. Exterior Hardie Siding. Direct entry from garage to mud room & kitchen. Gas forced hot air - 2 zone w/extra supplemental elec. in LL. Seller welcomes request offers w/request for buyer compensation.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Range Hood
Neighborhood
Public Transportation • Park • Golf • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Stainless Steel Appliances, Wine Chiller, Gas Stove, Lighting - Overhead
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Closet, Flooring - Stone/Ceramic Tile
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl BasementBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl BasementBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Property History
$1,449,000
Was $1,499,999
Aug 11, 2026
MLS® 73412336
$1,499,999
Was $1,549,000
May 28, 2026
MLS® 73412336
$1,549,000
Was $1,599,000
Apr 10, 2026
MLS® 73412336
$1,599,000
Was $1,649,000
Nov 3, 2025
MLS® 73412336
$1,649,000
Aug 1, 2025
MLS® 73412336
$1,649,000
Jun 30, 2025
MLS® 73266627
$1,649,000
Jul 18, 2024
MLS® 73266627
Listing Agent: Janet Halloran
Listing Office: RE/MAX Destiny
MLS® Number: 73412336
Related Insights
Cambridge Home Prices and the 2026 Market Paradox
Cambridge Neighborhood Lines: How to Read Them in 2026
Cambridge Financing Offers With Contingencies
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
