Active
6 Days on market
25 Chalk Street #2 Cambridge — Photo 1 of 19

25 Chalk Street #2 Cambridge — Photo 1 of 19

$1,075,000

Investment Analysis — 25 Chalk Street #2

Cambridge, MA 02139 — Cambridgeport

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02139 carries an estimated $4,800/mo in gross rent — about a 3.50% cap rate and $37,634/yr in estimated NOI at the $1,075,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

1

SqFt

1,101

Style

Condominium

Built

1867

In a particularly connected pocket of Cambridgeport, a tree-lined one-way street offers a quieter side of city living. This two-level home carries that feeling inside with leafy private outdoor space and abundant natural light, creating a sense of retreat while the energy of Central and Harvard Squares remains just beyond. Wide-plank pine floors ground the main level, centered around a bright living room that flows through double French doors to a bedroom lined with expansive built-ins, offering flexibility as a secondary living space or office. The eat-in kitchen has room for a dining table for six, space for an island, and a stainless steel appliance suite. Upstairs, two bedrooms share a private level of their own, illuminated by an oversized skylight with leafy views. The primary opens directly to an expansive private deck surrounded by greenery for an almost treehouse-like feel above the yard below, while the second bedroom sits opposite and next to a full bathroom finished with black-and-white mosaic tile flooring. Central A/C, an in-unit Miele washer, private basement storage and a shared yard complete the home. Close to MIT, Dana Park and the Charles River, 25 Chalk Street also puts Trader Joe’s, Whole Foods, the Red Line, Mass Pike and Greater Boston within easy reach.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,075,000
Annual Taxes$2,488.21
HOA Fee$304.5

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoningres

Property & Lot

Acres0.11
SqFt Lot4,991
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Bike Path • Highway Access • Public School

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bathroom 1
Second
Living RoomDining RoomKitchenBedroom 3
Living Room
Lvl Second
Dining Room
Lvl Second
Kitchen
Lvl Second
Primary Bedroom
Lvl Third
Bedroom 2
Lvl Third
Bedroom 3
Lvl Second
Bathroom 1
Lvl Third
Listing Provided By

Listing Agent: Currier, Lane & Young

Listing Office: Compass

MLS® Number: 73578226