9-11 Mt. Auburn Street Cambridge — Photo 1 of 16
$8,125,000
Investment Analysis — 9-11 Mt. Auburn Street
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02138 carries an estimated $16,800/mo in gross rent — about a 1.49% cap rate and $121,419/yr in estimated NOI at the $8,125,000 list price. Adjust every assumption in the calculator below.
Beds
12
Baths
14
SqFt
8,284
Style
3 Family - 3 Units Side by Side
Built
1910
Introducing the Mt. Auburn Collection: three residences in the heart of Harvard Square, originally designed by world-renowned Graham Gund and completely reimagined in 2026. A recipient of the 2026 Cambridge Historical Commission Preservation Award, the collection offers three distinct homes, each with custom craftsmanship: Taj Mahal quartz kitchens, Thermador appliances, soft-close cabinets, hardwired Sonos, heated floors, and state-of-the-art CCTV. Each home has its own unique footprint, layout, and off-street parking. Minutes to Harvard, MIT, and the Charles River, plus the shops, cafes, and restaurants of Harvard Square. Easy access to the Harvard Square and Central Square Red Line stations, Storrow Drive, Memorial Drive, and the Mass Pike. Rare flexibility for a wide range of buyers, all under one address that sets the standard for urban living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Listing Agent: The Denman Group
Listing Office: eXp Realty LLC
MLS® Number: 73553130
Related Insights
Cambridge Home Prices and the 2026 Market Paradox
Cambridge Neighborhood Lines: How to Read Them in 2026
Cambridge Financing Offers With Contingencies
After the Grant Window: Massachusetts First-Time Buyers
Massachusetts Buyers Face a Supply Crunch, Not a Crash
