9-13 Nathan Rd Waltham — Photo 1 of 36
$1,400,000
Investment Analysis — 9-13 Nathan Rd
Waltham, MA 02453
Based on rent reported on the MLS listing, a 4-unit multi-family in 02453 carries $8,800/mo in gross rent — about a 4.74% cap rate and $66,345/yr in estimated NOI at the $1,400,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
4
SqFt
3,672
Style
4 Family - 4 Units Up/Down
Built
1925
4 Family property at 9-13 Nathan Rd, Waltham, MA. Constructed in 1925, this expansive residence encompasses 3,672 square feet of living space on a generous 6,599 square foot lot, offering a significant opportunity for discerning investors or owner-occupants. With a total of eight bedrooms, this two-story property provides substantial accommodation, catering to diverse living arrangements or rental strategies. This property represents a compelling opportunity to acquire a substantial 4-family residence in a desirable location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Alexander Dilaura
Listing Office: Village Realty Group
MLS® Number: 73582450
