Investment Analysis — 69 Maynard St

Newton, MA 02465

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02465 carries an estimated $3,800/mo in gross rent — about a 1.92% cap rate and $24,860/yr in estimated NOI at the $1,298,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,939

Style

Single Family

Built

1953

Beautifully updated 3-bedroom, 2-full-bath ranch on a large, level corner lot in a peaceful West Newton neighborhood. This warm and inviting move-in-ready home offers easy one-level living with a bright, open floor plan featuring a granite kitchen with breakfast bar, spacious fireplaced living room, dining room, sun-filled office, and generous family room. Highlights include new solid hardwood floors, renovated baths, new high-efficiency 3-zone gas heating, new roof, 200-amp electrical service, attic insulation, newer windows and doors, and fresh interior paint. Enjoy a large level yard and peaceful backyard patio. Exceptional convenience—walk to Shaw’s, Stop & Shop, BJ’s and CVS, all within about 0.5 mile; Whole Foods and Trader Joe’s are within about a mile. The Charles River Greenway Trail is just a 10-minute walk away, and a Horace Mann school bus stop is conveniently located right outside. Easy access to transportation, highways, parks, schools, shopping, and dining.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,939 sq ft principal dwelling). Lot size: 9,170 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.